Rating Rationale
March 24, 2021 | Mumbai
Vardhman Acrylics Limited
Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Vardhman Acrylics Limited (VAL).

 

The ratings take into consideration the established market position of the company in the acrylic fibre segment in India, being one of the top three players with installed capacity of 20,000 TPA. Expected recovery to pre-Covid levels in the second half of fiscal 2021 and subsequently fiscals 2022 and 2023 after weak operating performance in the first half of fiscal 2021 will be driven by revival in the demand from the end-user industry and higher capacity utilisation levels. This is however, partially offset by vulnerability to volatile raw material prices linked to crude oil prices, and the presence of a low-cost substitute, polyester staple fibre.

 

VAL has a comfortable financial risk characterised by healthy networth levels and neglibile debt. The company has modest maintenance capex scheduled in the forthcoming fiscals, which is to be funded through internal accruals. VAL has a cash surplus of over Rs. 300 crores which is expected to remain within the company over the medium term. Net cash accruals expected for fiscal 2022 and 2023 is expected to be in the range of Rs. 18-25 crores annually.

 

The ratings are further strengthened by the strong managerial support that VAL receives from VTXL which has a shareholding of 70.74% in VAL.  In first nine months of fiscal 2021, the company posted revenue of Rs 176 crores and operating margin of 17% during the same period. Debt protection metrics continue to be healthy, with interest coverage at 140 times owing to minimal debt of Rs 1 crore as on March 31, 2020. Performance is expected to remain steady over the medium term, despite volatility in the operating margins.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the extent of operational and managerial support VAL receives from VTXL being a 70.74%% subsidiary of VTXL, with shared name and past instances of support.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from parent, Vardhman Textiles Limited (VTXL)

VTXL holds a 70.74% stake in VAL and extends strong managerial and operational support. The ratings of Vardhman Textiles Limited was reaffirmed at CRISIL AA+/Stable/CRISIL A1+ in December 2020 owing to healthy business and financial risk profile and presence of healthy liquidity of about Rs 2500 crore. Operating performance has recovered to pre-covid levels in 9MFY21 owing to strong demand from export markets. The financial risk profile remains robust with healthy cash accrual and moderate debt levels. The net debt to earnings, before interest, tax, depreciation and amortization (EBIDTA) which stood at 1.3 times in 2019, improved to 1.1 times in 2020 and is expected to remain below 1 times over medium term owing to strong liquidity. VTXL in the past has also extended intercorporate loans to VAL to manage its liquidity. Being one of the leading acrylic fibre manufacturers in India, VAL is critical to VTXL, and enables the parent to be a diversified player in the textile spectrum.

 

  • Established position in acrylic fibre industry

The top three players hold around 90% of total operational capacity in the domestic acrylic fibre industry. With an installed capacity of 20,000 tonne per annum, Val continues to be one of the leading players in the industry.

 

  • Comfortable financial risk profile

The financial risk profile is supported by negligible debt, healthy networth and low capital expenditure (capex). Sufficient cash accruals of Rs. 17-20 crores annually will aid in keeping net cash accruals comfortable at 35-40 times. VAL has superior interest coverage of over 140 times in line with its minimal debt and total outside liabilities to total net worth of 0.2 times.

 

Weaknesses:

  • Volatility in price of basic raw material, acrylonitrile

Acrylonitrile, the basic raw material, is a derivative of crude oil and is thus exposed to fluctuation in prices. As acrylonitrile prices move in tandem with crude oil prices, inability of manufacturers to pass on the increase in input cost continues to constrain operating margin. Vardhman Acrylics' operating margin has ranged from 7 to 13% over the past five years primarily due to fluctuations in raw material prices.

 

  • Availability of cheaper substitutes

The acrylic fibre industry faces intense competition from substitutes such as polyester and cotton, and increasing imports. Vardhman Acrylics will continue to face pressure on realisation because of demand-supply mismatches.

Liquidity: Strong

Liquidity has been comfortable, with cash and equivalent (including investments) of Rs 312 crore as on March 31, 2021. The company has nil long-term debt. The company also has undrawn fund based limits of Rs. 9 corers on an average which coupled with cash accruals of Rs. 17-20 crores annually is more than sufficient to shield the company in case of any exigencies.

Outlook: Stable

CRISIL Ratings believes VAL will benefit over the medium term from managerial and operational support of VTXL.

Rating Sensitivity factors

.Upward factors

  • Increase in the scale of the company for instance, the revenue remaining above Rs. 500 crore on sustainable basis and
  • Upward rating action on VTXL’s bank facilities and debt programmes

 

Downward factors

  • Downward rating action on VTXL’s bank facilities and debt programmes
  • Sizeable, debt-funded capital expenditure, weakening the financial risk profile, for instance,   gearing remaining beyond 0.5 times

About the Company

Vardhman Acrylics is among the large players in the domestic acrylic fibre market, with capacity of 20,000 tonne per annum. Vardhman group holds a 74.28% stake in Vardhman Acrylics, which has manufacturing facilities at Jhagadia, Gujarat. Vardhman Acrylics markets acrylic fibre under the Varlan brand. Acrylic fibre is used to manufacture hand-knitted yarn, blankets, jerseys, sweaters, saris, upholstery, and carpets.

 

For first nine months of fiscal 2021, the company has reported an operating income of Rs. 176 crores and profit after tax of Rs. 20 crores.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

334

392

Profit After Tax (PAT)

Rs crore

46

35

PAT Margin

%

13.8

8.3

Adjusted debt/Adjusted networth

Times

0.0

0.0

Interest coverage

Times

160.61

119.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs crore)

Complexity level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

10

NA

CRISIL AA/Stable

NA

Letter of Credit^

NA

NA

NA

80

NA

CRISIL A1+

 ^Interchangeable with other non-fund Based Facilities

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 10.0 CRISIL AA/Stable   --   -- 23-12-19 CRISIL AA/Stable 28-12-18 CRISIL AA/Stable CRISIL AA/Stable
      --   --   -- 10-12-19 CRISIL AA/Positive 26-06-18 CRISIL AA/Stable --
      --   --   -- 04-06-19 CRISIL AA/Positive   -- --
Non-Fund Based Facilities ST 80.0 CRISIL A1+   --   -- 23-12-19 CRISIL A1+ 28-12-18 CRISIL A1+ CRISIL A1+
      --   --   -- 10-12-19 CRISIL A1+ 26-06-18 CRISIL A1+ --
      --   --   -- 04-06-19 CRISIL A1+   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 10 CRISIL AA/Stable Cash Credit 10 CRISIL AA/Stable
Letter of Credit^ 80 CRISIL A1+ Letter of Credit^ 80 CRISIL A1+
Total 90 - Total 90 -
^ Interchangeable with other non-fund Based Facilities
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Sanjana Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Sanjana.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html